
2,176,000 4%
2,076,000

48,000

1,308,000

3,439,000 3%
3,312,000

180,000

6,372,000

1,308,000

168,000

192,000

48,000

480,000

132,000

300,000

144,000

300,000

2,388,000

72,000

120,000

468,000

1,620,000 5%
1,524,000

420,000

564,000

132,000

1,068,000

120,000

324,000

648,000

1,750,000 12%
1,524,000

264,000

3,048,000

828,000

564,000

8,004,000

2,556,000

480,000

2,776,000 4%
2,652,000

324,000

39,000,000 7%
36,000,000

1,908,000

48,000

60,000

60,000

228,000

564,000

192,000

6,792,000

708,000

2,016,000

3,744,000

264,000

72,000

756,000

3,048,000

456,000

708,000

48,000

1,464,000

132,000

252,000

1,116,000

468,000

8,484,000

216,000

3,192,000

216,000

14,112,000

324,000

48,000

1,452,000

168,000

348,000

348,000

732,000

876,000

420,000

5,904,000

5,904,000

900,000

132,000

1,500,000

60,000

3,744,000

180,000

10,560,000

2,616,000

420,000

564,000

2,520,000

420,000

564,000

8,580,000

8,232,000

19,632,000

216,000

228,000

8,484,000

8,556,000

948,000

19,632,000

144,000
- 2